Follow the link for the whole article.
http://www.bbc.com/earth/story/20141219-spectacular-real-virgin-births
September 30,
|
December 31,
|
||||||
2014
|
2013
|
||||||
(Unaudited)
|
|||||||
Assets
|
|||||||
Cash and cash equivalents..................................................................................................................................
|
$
|
471
|
$
|
2,243
|
|||
Accounts receivable, net of allowance for doubtful
accounts of $19 at September 30, 2014 and
December 31,
2013
|
464
|
306
|
|||||
Inventory, net........................................................................................................................................................
|
1,533
|
1,369
|
|||||
Prepaid expenses and other current assets.......................................................................................................
|
359
|
658
|
|||||
Restricted cash.......................................................................................................................................................
|
50
|
50
|
|||||
Total current assets.........................................................................................................................................
|
2,877
|
4,626
|
|||||
Property and equipment, net...............................................................................................................................
|
781
|
830
|
|||||
Intangible assets, net............................................................................................................................................
|
2,649
|
2,250
|
|||||
Deposits and other assets.....................................................................................................................................
|
57
|
33
|
|||||
Total assets.......................................................................................................................................................
|
$
|
6,364
|
$
|
7,739
|
|||
Liabilities, Redeemable Preferred Stock and
Stockholders' Deficit
|
|||||||
Accounts payable.................................................................................................................................................
|
$
|
715
|
$
|
532
|
|||
Accrued liabilities..................................................................................................................................................
|
1,299
|
1,290
|
|||||
Deferred revenue...................................................................................................................................................
|
—
|
3
|
|||||
Related party payable..........................................................................................................................................
|
5
|
21
|
|||||
Advances................................................................................................................................................................
|
250
|
250
|
|||||
Fair value of warrant liability..............................................................................................................................
|
—
|
4,925
|
|||||
Total current liabilities....................................................................................................................................
|
2,269
|
7,021
|
|||||
Convertible
Redeemable Series G Preferred stock, $0.001 par value, 5,000,000 shares
authorized,
issued and outstanding at September 30,
2014 and December 31, 2013, liquidation preference of
$5,000 at September 30, 2014 and
December 31, 2013
|
4,941
|
4,941
|
|||||
Commitments
and contingencies..........................................................................................................................
|
|||||||
Stockholders'
Deficit
|
|||||||
Series
D Preferred stock, $0.001 par value, 50 shares authorized, 43 issued and
outstanding
at September 30, 2014 and December 31, 2013, with liquidation
preference of $4,320 at
September 30, 2014 and December 31, 2013
|
—
|
—
|
|||||
Series
B Preferred stock, $0.001 par value, 5,000,000 shares authorized, 300,000
issued and
outstanding at September 30, 2014 and
December 31, 2013, with liquidation preferences of
$417 and $403 at September 30, 2014 and
December 31, 2013, respectively
|
—
|
—
|
|||||
Common
stock, $0.001 par value, 600,000,000 and 300,000,000 shares authorized at
September 30, 2014 and December 31,
2013, respectively, 224,274,073 and 151,175,053
shares issued and outstanding at
September 30, 2014 and December 31, 2013, respectively
|
224
|
151
|
|||||
Additional
paid-in capital.......................................................................................................................................
|
89,080
|
77,897
|
|||||
Accumulated
deficit................................................................................................................................................
|
(90,150
|
)
|
(82,271
|
)
|
|||
Total stockholders' deficit.................................................................................................................................
|
(846
|
)
|
(4,223
|
)
|
|||
Total liabilities, redeemable preferred stock and
stockholders' deficit.....................................................
|
$
|
6,364
|
$
|
7,739
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Revenues
|
|||||||||||||||
Product
sales
|
$
|
1,963
|
$
|
1,670
|
$
|
5,200
|
$
|
4,412
|
|||||||
Total
revenue
|
1,963
|
1,670
|
5,200
|
4,412
|
|||||||||||
Expenses
|
|||||||||||||||
Cost
of sales
|
518
|
447
|
1,366
|
1,110
|
|||||||||||
Research
and development
|
1,392
|
932
|
3,761
|
2,627
|
|||||||||||
Selling
and marketing
|
745
|
632
|
2,093
|
1,823
|
|||||||||||
General
and administrative
|
1,342
|
1,362
|
4,322
|
4,461
|
|||||||||||
Total
expenses
|
3,997
|
3,373
|
11,542
|
10,021
|
|||||||||||
Loss from operating activities
|
(2,034
|
)
|
(1,703
|
)
|
(6,342
|
)
|
(5,609
|
)
|
|||||||
Other income (expense)
|
|||||||||||||||
Change
in fair value of warrant liability
|
—
|
27
|
1,894
|
27
|
|||||||||||
Fair
value of warrant liability in excess of proceeds
|
—
|
(1,390
|
)
|
—
|
(1,390
|
)
|
|||||||||
Financing
transaction costs
|
—
|
(738
|
)
|
—
|
(738
|
)
|
|||||||||
Warrant
exchange inducement expense
|
—
|
—
|
(3,445
|
)
|
—
|
||||||||||
Miscellaneous
expense
|
(8
|
)
|
—
|
(8
|
)
|
(20
|
)
|
||||||||
Interest
expense
|
—
|
—
|
(2
|
)
|
—
|
||||||||||
Sublease
income
|
8
|
5
|
24
|
18
|
|||||||||||
Total
other income (expense), net
|
—
|
(2,096
|
)
|
(1,537
|
)
|
(2,103
|
)
|
||||||||
Loss before income taxes
|
(2,034
|
)
|
(3,799
|
)
|
(7,879
|
)
|
(7,712
|
)
|
|||||||
Provision for income taxes
|
—
|
—
|
—
|
—
|
|||||||||||
Net
loss
|
$
|
(2,034
|
)
|
$
|
(3,799
|
)
|
$
|
(7,879
|
)
|
$
|
(7,712
|
)
|
|||
Net loss applicable to common
stockholders
|
$
|
(2,034
|
)
|
$
|
(3,799
|
)
|
$
|
(7,879
|
)
|
$
|
(7,712
|
)
|
|||
Net loss per common share-basic
and diluted
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
$
|
(0.07
|
)
|
|||
Weighted average shares-basic
and diluted
|
218,278
|
128,243
|
181,037
|
114,830
|